Org.nr 915 800 734 2022 → 2023 Year-over-year analysis

AK INSTALLASJON AS: årsregnskap 2023 vs 2022

Shrank 22% on revenue, weaker earnings

approved 2024-05-06; registry 2024-06-03; journal 2024 472423

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for AK INSTALLASJON AS. Revenue 1.74m NOK → 1.37m NOK (-21.5%). Net result +178.4k NOK → +30.6k NOK. Equity 412.3k NOK → 442.9k NOK.

On the constructive side: equity strengthened; payroll decreased. Pressures included: revenue fell; operating result weakened; net result weakened.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for AK INSTALLASJON AS.

Scorecard

Revenue
1.74m NOK 1.37m NOK
-21.5%
Operating result
+192.2k NOK +39.0k NOK
-79.7%
Net result
+178.4k NOK +30.6k NOK
-82.9%
Equity
412.3k NOK 442.9k NOK
+7.4%
Cash
484.9k NOK 453.9k NOK
-6.4%

What improved

  • ↑

    Equity strengthened

    Book equity 412.3k NOK → 442.9k NOK. Calculated

  • ↑

    Payroll decreased

    Salary cost 774.5k NOK → 619.4k NOK (44% → 45% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 1.74m NOK to 1.37m NOK (-21.5% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +192.2k NOK → +39.0k NOK (op. margin 11.0% → 2.8%). Calculated

  • ↓

    Net result weakened

    Net result +178.4k NOK → +30.6k NOK (net margin 10.2% → 2.2%). Calculated

  • ↓

    Cash fell

    Bank deposits 484.9k NOK → 453.9k NOK (-6.4% YoY). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 595.5k NOK → 533.5k NOK (-10.4% YoY). Calculated