Org.nr 990 424 187 2007 → 2008 Year-over-year analysis

AK KRAN OG TRANSPORT AS: årsregnskap 2008 vs 2007

Shrank 9% on revenue, weaker earnings, cash halved-plus

approved 2009-02-27; registry 2009-04-08

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2008 with 2007 for AK KRAN OG TRANSPORT AS. Revenue 777.8k NOK → 704.4k NOK (-9.4%). Net result +215.6k NOK → +123.8k NOK. Equity 365.8k NOK → 489.6k NOK.

On the constructive side: equity strengthened. Pressures included: revenue fell; net result weakened; cash fell.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for AK KRAN OG TRANSPORT AS.

Scorecard

Revenue
777.8k NOK 704.4k NOK
-9.4%
Operating result
n/m +282.7k NOK
—
Net result
+215.6k NOK +123.8k NOK
-42.6%
Equity
365.8k NOK 489.6k NOK
+33.8%
Cash
84.7k NOK 18.0k NOK
-78.8%
Total assets
494.7k NOK 3.00m NOK
+506.0%

What improved

  • ↑

    Equity strengthened

    Book equity 365.8k NOK → 489.6k NOK (equity ratio 73.9% → 16.3%). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 777.8k NOK to 704.4k NOK (-9.4% YoY). Calculated

  • ↓

    Net result weakened

    Net result +215.6k NOK → +123.8k NOK (net margin 27.7% → 17.6%). Calculated

  • ↓

    Cash fell

    Bank deposits 84.7k NOK → 18.0k NOK (-78.8% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.41× → 0.90× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 2 488 NOK → 956 NOK. Reported fact