Org.nr 990 424 187 2008 → 2009 Year-over-year analysis

AK KRAN OG TRANSPORT AS: årsregnskap 2009 vs 2008

Grew 131% on revenue, weaker earnings

approved 2010-03-05; registry 2010-05-08

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2009 with 2008 for AK KRAN OG TRANSPORT AS. Revenue 704.4k NOK → 1.63m NOK (+131.0%). Net result +123.8k NOK → +26.7k NOK. Equity 489.6k NOK → 516.3k NOK.

On the constructive side: revenue rose; equity strengthened; current ratio back above 1×. Pressures included: operating result weakened; net result weakened; cash fell.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for AK KRAN OG TRANSPORT AS.

Scorecard

Revenue
704.4k NOK 1.63m NOK
+131.0%
Operating result
+282.7k NOK +161.9k NOK
-42.7%
Net result
+123.8k NOK +26.7k NOK
-78.4%
Equity
489.6k NOK 516.3k NOK
+5.5%
Cash
18.0k NOK 12.0k NOK
-33.1%
Total assets
3.00m NOK 1.88m NOK
-37.1%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 704.4k NOK to 1.63m NOK (+131.0% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 489.6k NOK → 516.3k NOK (equity ratio 16.3% → 27.4%). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.90× → 1.63×. Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +282.7k NOK → +161.9k NOK (op. margin 40.1% → 9.9%). Calculated

  • ↓

    Net result weakened

    Net result +123.8k NOK → +26.7k NOK (net margin 17.6% → 1.6%). Calculated

  • ↓

    Cash fell

    Bank deposits 18.0k NOK → 12.0k NOK (-33.1% YoY). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 956 NOK → 4 868 NOK. Reported fact