AK KRAN OG TRANSPORT AS: årsregnskap 2010 vs 2009
Shrank 18% on revenue, slipped into loss
approved 2011-05-02; registry 2011-05-16; journal 2011 364028
Summary
What changed
Comparing Årsregnskap 2010 with 2009 for AK KRAN OG TRANSPORT AS. Revenue 1.63m NOK → 1.33m NOK (-18.0%). Net result +26.7k NOK → -51.0k NOK. Equity 516.3k NOK → 465.3k NOK.
On the constructive side: cash rose; payroll decreased. Pressures included: revenue fell; operating result weakened; fell into a net loss.
Also worth watching: book investments changed. All figures are taken from the published annual accounts for AK KRAN OG TRANSPORT AS.
At a glance
Scorecard
What improved
-
↑
Cash rose
Bank deposits 12.0k NOK → 60.3k NOK (+402.0% YoY). Calculated
-
↑
Payroll decreased
Salary cost 37.7k NOK → 1 NOK (2% → 0% of revenue). Calculated
What deteriorated
-
↓
Revenue fell
Operating income / revenue moved from 1.63m NOK to 1.33m NOK (-18.0% YoY). Calculated
-
↓
Operating result weakened
Operating result +161.9k NOK → -121 NOK (op. margin 9.9% → -0.0%). Calculated
-
↓
Fell into a net loss
Net result flipped from 26.7k NOK profit to a loss of 51.0k NOK. Calculated
-
↓
Equity eroded
Book equity 516.3k NOK → 465.3k NOK (equity ratio 27.4% → 26.8%). Calculated
-
↓
Current ratio dropped below 1×
Current ratio 1.63× → 0.97× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated
Things to notice
-
·
Book investments changed
Investment / intangible book value 4 868 NOK → 39.0k NOK. Reported fact