Org.nr 914 843 944 2015 → 2016 Year-over-year analysis

AK-LIFTING AS: årsregnskap 2016 vs 2015

Grew 255538% on revenue, cash halved-plus

approved 2017-06-27; registry 2017-08-03; journal 2017 811108

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2016 with 2015 for AK-LIFTING AS. Revenue 1 629 NOK → 4.16m NOK (+255537.6%). Equity -344.3k NOK → -398.2k NOK.

On the constructive side: revenue rose. Pressures included: equity eroded; cash fell.

Also worth watching: thin equity buffer; cogs moved. All figures are taken from the published annual accounts for AK-LIFTING AS.

Scorecard

Revenue
1 629 NOK 4.16m NOK
+255537.6%
Equity
-344.3k NOK -398.2k NOK
-15.7%
Cash
427.8k NOK 97.2k NOK
-77.3%
Total assets
805.8k NOK 728.4k NOK
-9.6%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 1 629 NOK to 4.16m NOK (+255537.6% YoY). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity -344.3k NOK → -398.2k NOK (equity ratio -42.7% → -54.7%). Calculated

  • ↓

    Cash fell

    Bank deposits 427.8k NOK → 97.2k NOK (-77.3% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -54.7% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    COGS moved

    COGS / varekostnad 268.9k NOK → 905.4k NOK (+236.6% YoY). Calculated