Org.nr 914 843 944 2016 → 2017 Year-over-year analysis

AK-LIFTING AS: årsregnskap 2017 vs 2016

Shrank 11% on revenue

approved 2018-06-19; registry 2018-07-19; journal 2018 726069

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2017 with 2016 for AK-LIFTING AS. Revenue 4.16m NOK → 3.72m NOK (-10.6%). Equity -398.2k NOK → -528.1k NOK.

On the constructive side: cash rose. Pressures included: revenue fell; equity eroded; cogs moved.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for AK-LIFTING AS.

Scorecard

Revenue
4.16m NOK 3.72m NOK
-10.6%
Equity
-398.2k NOK -528.1k NOK
-32.6%
Cash
97.2k NOK 134.2k NOK
+38.0%
Total assets
728.4k NOK 838.5k NOK
+15.1%

What improved

  • ↑

    Cash rose

    Bank deposits 97.2k NOK → 134.2k NOK (+38.0% YoY). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 4.16m NOK to 3.72m NOK (-10.6% YoY). Calculated

  • ↓

    Equity eroded

    Book equity -398.2k NOK → -528.1k NOK (equity ratio -54.7% → -63.0%). Calculated

  • ↓

    COGS moved

    COGS / varekostnad 905.4k NOK → 981.1k NOK (+8.4% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -63.0% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation