Org.nr 914 843 944 2017 → 2018 Year-over-year analysis

AK-LIFTING AS: årsregnskap 2018 vs 2017

Grew 58% on revenue

approved 2019-03-20; registry 2019-05-29; journal 2019 366756

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2018 with 2017 for AK-LIFTING AS. Revenue 3.72m NOK → 5.89m NOK (+58.3%). Equity -528.1k NOK → -464.7k NOK.

On the constructive side: revenue rose; equity strengthened; cash rose. Pressures included: current ratio dropped below 1×.

Also worth watching: thin equity buffer; cogs fell. All figures are taken from the published annual accounts for AK-LIFTING AS.

Scorecard

Revenue
3.72m NOK 5.89m NOK
+58.3%
Equity
-528.1k NOK -464.7k NOK
+12.0%
Cash
134.2k NOK 145.6k NOK
+8.5%
Total assets
838.5k NOK 435.2k NOK
-48.1%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 3.72m NOK to 5.89m NOK (+58.3% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity -528.1k NOK → -464.7k NOK (equity ratio -63.0% → -106.8%). Calculated

  • ↑

    Cash rose

    Bank deposits 134.2k NOK → 145.6k NOK (+8.5% YoY). Calculated

What deteriorated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.08× → 0.98× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -106.8% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    COGS fell

    COGS / varekostnad 981.1k NOK → 47.3k NOK (-95.2% YoY). Calculated