Org.nr 914 843 944 2022 → 2023 Year-over-year analysis

AK-LIFTING AS: årsregnskap 2023 vs 2022

Shrank 33% on revenue, stronger earnings

registry 2024-06-03; journal 2024 471647

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for AK-LIFTING AS. Revenue 5.46m NOK → 3.65m NOK (-33.1%). Net result +13.5k NOK → +29.5k NOK. Equity -909.8k NOK → -880.3k NOK.

On the constructive side: operating result improved; net result improved; equity strengthened. Pressures included: revenue fell.

Also worth watching: thin equity buffer; cogs fell; headcount (årsverk) changed. All figures are taken from the published annual accounts for AK-LIFTING AS.

Scorecard

Revenue
5.46m NOK 3.65m NOK
-33.1%
Operating result
+10.6k NOK +104.3k NOK
+883.0%
Net result
+13.5k NOK +29.5k NOK
+118.8%
Equity
-909.8k NOK -880.3k NOK
+3.2%
Cash
85.0k NOK 202.4k NOK
+138.0%
Total assets
868.9k NOK 219.1k NOK
-74.8%

What improved

  • ↑

    Operating result improved

    Operating result +10.6k NOK → +104.3k NOK (op. margin 0.2% → 2.9%). Calculated

  • ↑

    Net result improved

    Net result +13.5k NOK → +29.5k NOK (net margin 0.2% → 0.8%). Calculated

  • ↑

    Equity strengthened

    Book equity -909.8k NOK → -880.3k NOK (equity ratio -104.7% → -401.8%). Calculated

  • ↑

    Cash rose

    Bank deposits 85.0k NOK → 202.4k NOK (+138.0% YoY). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.42× → 9.98×. Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 5.46m NOK to 3.65m NOK (-33.1% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -401.8% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    COGS fell

    COGS / varekostnad 2.08m NOK → 556.0k NOK (-73.3% YoY). Calculated

  • ·

    Headcount (årsverk) changed

    Reported FTEs 0 → 4. Reported fact