Org.nr 914 843 944 2023 → 2024 Year-over-year analysis

AK-LIFTING AS: årsregnskap 2024 vs 2023

Grew 9% on revenue, slipped into loss

registry 2025-06-25; journal 2025 571499

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2024 with 2023 for AK-LIFTING AS. Revenue 3.65m NOK → 4.00m NOK (+9.4%). Net result +29.5k NOK → -418.6k NOK. Equity -880.3k NOK → -1.30m NOK.

On the constructive side: revenue rose. Pressures included: operating result weakened; fell into a net loss; equity eroded.

Also worth watching: payroll increased; cogs moved; headcount (årsverk) changed. All figures are taken from the published annual accounts for AK-LIFTING AS.

Scorecard

Revenue
3.65m NOK 4.00m NOK
+9.4%
Operating result
+104.3k NOK -432.9k NOK
-515.1%
Net result
+29.5k NOK -418.6k NOK
-1516.5%
Equity
-880.3k NOK -1.30m NOK
-47.5%
Cash
202.4k NOK 107.6k NOK
-46.8%
Total assets
219.1k NOK 1.62m NOK
+639.3%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 3.65m NOK to 4.00m NOK (+9.4% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +104.3k NOK → -432.9k NOK (op. margin 2.9% → -10.8%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 29.5k NOK profit to a loss of 418.6k NOK. Calculated

  • ↓

    Equity eroded

    Book equity -880.3k NOK → -1.30m NOK (equity ratio -401.8% → -80.2%). Calculated

  • ↓

    Cash fell

    Bank deposits 202.4k NOK → 107.6k NOK (-46.8% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 9.98× → 0.02× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 2.03m NOK → 2.59m NOK (55% → 65% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 556.0k NOK → 719.5k NOK (+29.4% YoY). Calculated

  • ·

    Headcount (årsverk) changed

    Reported FTEs 4 → 2.82. Reported fact