Org.nr 998 057 108 2018 → 2019 Year-over-year analysis

AK MUR AS: årsregnskap 2019 vs 2018

Grew 19% on revenue, weaker earnings

approved 2020-05-27; registry 2020-08-29; journal 2020 709455

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2019 with 2018 for AK MUR AS. Revenue 2.10m NOK → 2.50m NOK (+19.2%). Net result +128.7k NOK → +57.3k NOK. Equity 217.3k NOK → 274.6k NOK.

On the constructive side: revenue rose; equity strengthened. Pressures included: operating result weakened; net result weakened; cash fell.

Also worth watching: payroll increased; cogs fell. All figures are taken from the published annual accounts for AK MUR AS.

Scorecard

Revenue
2.10m NOK 2.50m NOK
+19.2%
Operating result
+172.6k NOK +63.4k NOK
-63.3%
Net result
+128.7k NOK +57.3k NOK
-55.5%
Equity
217.3k NOK 274.6k NOK
+26.3%
Cash
339.8k NOK 221.7k NOK
-34.8%
Total assets
607.8k NOK 733.8k NOK
+20.7%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 2.10m NOK to 2.50m NOK (+19.2% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 217.3k NOK → 274.6k NOK (equity ratio 35.8% → 37.4%). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +172.6k NOK → +63.4k NOK (op. margin 8.2% → 2.5%). Calculated

  • ↓

    Net result weakened

    Net result +128.7k NOK → +57.3k NOK (net margin 6.1% → 2.3%). Calculated

  • ↓

    Cash fell

    Bank deposits 339.8k NOK → 221.7k NOK (-34.8% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 659.7k NOK → 963.0k NOK (31% → 39% of revenue). Calculated

  • ·

    COGS fell

    COGS / varekostnad 923.3k NOK → 117.3k NOK (-87.3% YoY). Calculated