Org.nr 998 057 108 2019 → 2020 Year-over-year analysis

AK MUR AS: årsregnskap 2020 vs 2019

Grew 7% on revenue, slipped into loss

approved 2021-06-16; registry 2021-08-05; journal 2021 612593

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for AK MUR AS. Revenue 2.50m NOK → 2.68m NOK (+7.0%). Net result +57.3k NOK → -151.7k NOK. Equity 274.6k NOK → 122.9k NOK.

On the constructive side: revenue rose. Pressures included: operating result weakened; fell into a net loss; equity eroded.

Also worth watching: payroll increased; cogs moved. All figures are taken from the published annual accounts for AK MUR AS.

Scorecard

Revenue
2.50m NOK 2.68m NOK
+7.0%
Operating result
+63.4k NOK -188.8k NOK
-398.1%
Net result
+57.3k NOK -151.7k NOK
-365.0%
Equity
274.6k NOK 122.9k NOK
-55.3%
Cash
221.7k NOK 220.8k NOK
-0.4%
Total assets
733.8k NOK 464.5k NOK
-36.7%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 2.50m NOK to 2.68m NOK (+7.0% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +63.4k NOK → -188.8k NOK (op. margin 2.5% → -7.1%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 57.3k NOK profit to a loss of 151.7k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 274.6k NOK → 122.9k NOK (equity ratio 37.4% → 26.5%). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 963.0k NOK → 1.03m NOK (39% → 39% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 117.3k NOK → 1.61m NOK (+1274.0% YoY). Calculated