AK NORGE WIC AS: årsregnskap 2013 vs 2012
Stronger earnings, fresh owner capital
approved 2014-06-27; registry 2014-08-11; journal 2014 641190
Summary
What changed
Comparing Årsregnskap 2013 with 2012 for AK NORGE WIC AS. Revenue 41.34m NOK → 41.66m NOK (+0.8%). Net result +317.9k NOK → +410.7k NOK. Equity 19.86m NOK → 22.27m NOK.
On the constructive side: revenue rose; net result improved; equity strengthened. Pressures included: current ratio dropped below 1×.
Also worth watching: cogs moved; book investments changed. All figures are taken from the published annual accounts for AK NORGE WIC AS.
At a glance
Scorecard
What improved
-
↑
Revenue rose
Operating income / revenue moved from 41.34m NOK to 41.66m NOK (+0.8% YoY). Calculated
-
↑
Net result improved
Net result +317.9k NOK → +410.7k NOK (net margin 0.8% → 1.0%). Calculated
-
↑
Equity strengthened
Book equity 19.86m NOK → 22.27m NOK (equity ratio 41.1% → 53.6%). Calculated
-
↑
Cash rose
Bank deposits 2 330 NOK → 1.33m NOK (+57080.2% YoY). Calculated
-
↑
Owners injected capital
Paid-in equity rose 17.6k NOK → 17.59m NOK (+17.57m NOK). Reported fact
What deteriorated
-
↓
Current ratio dropped below 1×
Current ratio 1465.69× → 0.84× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated
Things to notice
-
·
COGS moved
COGS / varekostnad 11.2k NOK → 10.52m NOK (+93464.2% YoY). Calculated
-
·
Book investments changed
Investment / intangible book value 203.8k NOK → 64.4k NOK. Reported fact