FirmaIQ
Org.nr 998 020 964 2013 → 2014 Year-over-year analysis

AK NORGE WIC AS: årsregnskap 2014 vs 2013

Stronger earnings

approved 2015-06-08; registry 2015-07-20; journal 2015 613927

Full company analysis · All year comparisons

Summary

What changed

Comparing Årsregnskap 2014 with 2013 for AK NORGE WIC AS. Revenue 41.66m NOK → 39.84m NOK (-4.4%). Net result +410.7k NOK → +7.94m NOK. Equity 22.27m NOK → 30.21m NOK.

On the constructive side: net result improved; equity strengthened; cash rose. Pressures included: revenue fell; cogs moved.

Mixed year — gains and pressures both show up.

At a glance

Scorecard

Revenue
41.66m NOK 39.84m NOK
-4.4%
Net result
+410.7k NOK +7.94m NOK
+1834.2%
Equity
22.27m NOK 30.21m NOK
+35.7%
Cash
1.33m NOK 1.70m NOK
+27.8%
Total assets
41.53m NOK 43.42m NOK
+4.6%

What improved

  • ↑

    Net result improved

    Net result +410.7k NOK → +7.94m NOK (net margin 1.0% → 19.9%). Calculated

  • ↑

    Equity strengthened

    Book equity 22.27m NOK → 30.21m NOK (equity ratio 53.6% → 69.6%). Calculated

  • ↑

    Cash rose

    Bank deposits 1.33m NOK → 1.70m NOK (+27.8% YoY). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 41.66m NOK to 39.84m NOK (-4.4% YoY). Calculated

  • ↓

    COGS moved

    COGS / varekostnad 10.52m NOK → 10.72m NOK (+1.9% YoY). Calculated