Org.nr 998 020 964 2019 → 2020 Year-over-year analysis

AK NORGE WIC AS: årsregnskap 2020 vs 2019

Shrank 7% on revenue, stronger earnings

approved 2021-07-12; registry 2021-08-21; journal 2021 636436

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for AK NORGE WIC AS. Revenue 28.83m NOK → 26.84m NOK (-6.9%). Net result -7.61m NOK → -1.55m NOK. Equity 25.52m NOK → 23.98m NOK.

On the constructive side: operating result improved; net result improved; cash rose. Pressures included: revenue fell; equity eroded.

Also worth watching: cogs fell; book investments changed. All figures are taken from the published annual accounts for AK NORGE WIC AS.

Scorecard

Revenue
28.83m NOK 26.84m NOK
-6.9%
Operating result
-2.03m NOK -1.57m NOK
+22.5%
Net result
-7.61m NOK -1.55m NOK
+79.7%
Equity
25.52m NOK 23.98m NOK
-6.1%
Cash
744.1k NOK 4.40m NOK
+491.4%
Total assets
34.71m NOK 36.80m NOK
+6.0%

What improved

  • ↑

    Operating result improved

    Operating result -2.03m NOK → -1.57m NOK (op. margin -7.0% → -5.9%). Calculated

  • ↑

    Net result improved

    Net result -7.61m NOK → -1.55m NOK (net margin -26.4% → -5.8%). Calculated

  • ↑

    Cash rose

    Bank deposits 744.1k NOK → 4.40m NOK (+491.4% YoY). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 28.83m NOK to 26.84m NOK (-6.9% YoY). Calculated

  • ↓

    Equity eroded

    Book equity 25.52m NOK → 23.98m NOK (equity ratio 73.5% → 65.2%). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 7.52m NOK → 6.82m NOK (-9.2% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 122.0k NOK → 188.1k NOK. Reported fact