Org.nr 998 020 964 2020 → 2021 Year-over-year analysis

AK NORGE WIC AS: årsregnskap 2021 vs 2020

Shrank 9% on revenue, weaker earnings

approved 2022-06-30; registry 2022-07-26; journal 2022 714052

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for AK NORGE WIC AS. Revenue 26.84m NOK → 24.44m NOK (-9.0%). Net result -1.55m NOK → -2.19m NOK. Equity 23.98m NOK → 21.79m NOK.

Pressures included: revenue fell; operating result weakened; net result weakened.

Also worth watching: cogs fell; headcount (årsverk) changed. All figures are taken from the published annual accounts for AK NORGE WIC AS.

Scorecard

Revenue
26.84m NOK 24.44m NOK
-9.0%
Operating result
-1.57m NOK -2.17m NOK
-37.7%
Net result
-1.55m NOK -2.19m NOK
-41.7%
Equity
23.98m NOK 21.79m NOK
-9.1%
Cash
4.40m NOK 3.39m NOK
-23.0%
Total assets
36.80m NOK 27.64m NOK
-24.9%

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 26.84m NOK to 24.44m NOK (-9.0% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result -1.57m NOK → -2.17m NOK (op. margin -5.9% → -8.9%). Calculated

  • ↓

    Net result weakened

    Net result -1.55m NOK → -2.19m NOK (net margin -5.8% → -9.0%). Calculated

  • ↓

    Equity eroded

    Book equity 23.98m NOK → 21.79m NOK (equity ratio 65.2% → 78.8%). Calculated

  • ↓

    Cash fell

    Bank deposits 4.40m NOK → 3.39m NOK (-23.0% YoY). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 6.82m NOK → 6.22m NOK (-8.9% YoY). Calculated

  • ·

    Headcount (årsverk) changed

    Reported FTEs 15 → 14. Reported fact