Org.nr 990 700 591 2020 → 2021 Year-over-year analysis

AK ØKONOMI AS: årsregnskap 2021 vs 2020

Grew 200% on revenue, returned to profit

approved 2022-06-30; registry 2022-07-20; journal 2022 742268

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for AK ØKONOMI AS. Revenue 7 500 NOK → 22.5k NOK (+200.0%). Net result -31.5k NOK → +177.4k NOK. Equity 606.7k NOK → 734.0k NOK.

On the constructive side: revenue rose; operating result improved; turned profitable. Pressures included: cash fell.

Net constructive year on the published lines.

Scorecard

Revenue
7 500 NOK 22.5k NOK
+200.0%
Operating result
-3 789 NOK +14.3k NOK
+476.5%
Net result
-31.5k NOK +177.4k NOK
+662.6%
Equity
606.7k NOK 734.0k NOK
+21.0%
Cash
123.4k NOK 62.6k NOK
-49.3%
Total assets
674.7k NOK 801.2k NOK
+18.7%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 7 500 NOK to 22.5k NOK (+200.0% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -3 789 NOK → +14.3k NOK (op. margin -50.5% → 63.4%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 31.5k NOK to a profit of 177.4k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity 606.7k NOK → 734.0k NOK (equity ratio 89.9% → 91.6%). Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 123.4k NOK → 62.6k NOK (-49.3% YoY). Calculated