Org.nr 990 700 591 2021 → 2022 Year-over-year analysis

AK ØKONOMI AS: årsregnskap 2022 vs 2021

Grew 13% on revenue, slipped into loss

approved 2023-06-05; registry 2023-07-29; journal 2023 660800

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for AK ØKONOMI AS. Revenue 22.5k NOK → 25.5k NOK (+13.3%). Net result +177.4k NOK → -34.7k NOK. Equity 734.0k NOK → 699.3k NOK.

On the constructive side: revenue rose; operating result improved; cash rose. Pressures included: fell into a net loss; equity eroded.

Mixed year — gains and pressures both show up.

Scorecard

Revenue
22.5k NOK 25.5k NOK
+13.3%
Operating result
+14.3k NOK +18.9k NOK
+32.3%
Net result
+177.4k NOK -34.7k NOK
-119.6%
Equity
734.0k NOK 699.3k NOK
-4.7%
Cash
62.6k NOK 172.6k NOK
+175.9%
Total assets
801.2k NOK 785.0k NOK
-2.0%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 22.5k NOK to 25.5k NOK (+13.3% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +14.3k NOK → +18.9k NOK (op. margin 63.4% → 74.0%). Calculated

  • ↑

    Cash rose

    Bank deposits 62.6k NOK → 172.6k NOK (+175.9% YoY). Calculated

What deteriorated

  • ↓

    Fell into a net loss

    Net result flipped from 177.4k NOK profit to a loss of 34.7k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 734.0k NOK → 699.3k NOK (equity ratio 91.6% → 89.1%). Calculated