Org.nr 990 011 656 2020 → 2021 Year-over-year analysis

AK STANG AS: årsregnskap 2021 vs 2020

Stronger earnings, cash halved-plus

approved 2022-06-30; registry 2022-07-19; journal 2022 669031

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for AK STANG AS. Revenue 202.0k NOK → 202.0k NOK (0.0%). Net result -276.7k NOK → -164.1k NOK. Equity 6.22m NOK → 2.56m NOK.

On the constructive side: operating result improved; net result improved. Pressures included: equity eroded; cash fell; current ratio dropped below 1×.

Also worth watching: paid-in equity reduced. All figures are taken from the published annual accounts for AK STANG AS.

Scorecard

Revenue
202.0k NOK 202.0k NOK
0.0%
Operating result
-279.2k NOK -164.1k NOK
+41.2%
Net result
-276.7k NOK -164.1k NOK
+40.7%
Equity
6.22m NOK 2.56m NOK
-58.9%
Cash
751.2k NOK 83.6k NOK
-88.9%
Total assets
6.80m NOK 3.86m NOK
-43.3%

What improved

  • ↑

    Operating result improved

    Operating result -279.2k NOK → -164.1k NOK (op. margin -138.2% → -81.2%). Calculated

  • ↑

    Net result improved

    Net result -276.7k NOK → -164.1k NOK (net margin -136.9% → -81.2%). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 6.22m NOK → 2.56m NOK (equity ratio 91.4% → 66.3%). Calculated

  • ↓

    Cash fell

    Bank deposits 751.2k NOK → 83.6k NOK (-88.9% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.30× → 0.18× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Paid-in equity reduced

    Paid-in equity fell 86.0k NOK → 78.0k NOK — check capital reduction, conversion, or reclassification. Interpretation