FirmaIQ
Org.nr 990 011 656 2021 → 2022 Year-over-year analysis

AK STANG AS: årsregnskap 2022 vs 2021

Weaker earnings, cash halved-plus, fresh owner capital

approved 2023-06-02; registry 2023-06-13; journal 2023 466539

Full company analysis · All year comparisons

Summary

What changed

Comparing Årsregnskap 2022 with 2021 for AK STANG AS. Net result -164.1k NOK → -1.08m NOK. Equity 2.56m NOK → 4.94m NOK.

On the constructive side: equity strengthened; current ratio back above 1×; owners injected capital. Pressures included: operating result weakened; net result weakened; cash fell.

Mixed year — gains and pressures both show up.

At a glance

Scorecard

Revenue
202.0k NOK n/m
—
Operating result
-164.1k NOK -918.9k NOK
-459.8%
Net result
-164.1k NOK -1.08m NOK
-558.3%
Equity
2.56m NOK 4.94m NOK
+93.4%
Cash
83.6k NOK 26.7k NOK
-68.0%
Total assets
3.86m NOK 13.55m NOK
+251.2%

What improved

  • ↑

    Equity strengthened

    Book equity 2.56m NOK → 4.94m NOK (equity ratio 66.3% → 36.5%). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.18× → 103.47×. Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 78.0k NOK → 300.0k NOK (+222.0k NOK). Reported fact

What deteriorated

  • ↓

    Operating result weakened

    Operating result -164.1k NOK → -918.9k NOK. Calculated

  • ↓

    Net result weakened

    Net result -164.1k NOK → -1.08m NOK. Calculated

  • ↓

    Cash fell

    Bank deposits 83.6k NOK → 26.7k NOK (-68.0% YoY). Calculated