Org.nr 915 414 400 2019 → 2020 Year-over-year analysis

AK TECHNOLOGY AS: årsregnskap 2020 vs 2019

Grew 53% on revenue, weaker earnings

approved 2021-07-24; registry 2021-10-14; journal 2021 886823

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for AK TECHNOLOGY AS. Revenue 258.8k NOK → 396.9k NOK (+53.4%). Net result +106.0k NOK → +78.5k NOK. Equity 4.14m NOK → 219.9k NOK.

On the constructive side: revenue rose; operating result improved; cash rose. Pressures included: net result weakened; equity eroded.

Also worth watching: cogs moved. All figures are taken from the published annual accounts for AK TECHNOLOGY AS.

Scorecard

Revenue
258.8k NOK 396.9k NOK
+53.4%
Operating result
+105.9k NOK +137.4k NOK
+29.7%
Net result
+106.0k NOK +78.5k NOK
-25.9%
Equity
4.14m NOK 219.9k NOK
-94.7%
Cash
35.3k NOK 116.6k NOK
+230.8%
Total assets
397.7k NOK 430.5k NOK
+8.2%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 258.8k NOK to 396.9k NOK (+53.4% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +105.9k NOK → +137.4k NOK (op. margin 40.9% → 34.6%). Calculated

  • ↑

    Cash rose

    Bank deposits 35.3k NOK → 116.6k NOK (+230.8% YoY). Calculated

What deteriorated

  • ↓

    Net result weakened

    Net result +106.0k NOK → +78.5k NOK (net margin 40.9% → 19.8%). Calculated

  • ↓

    Equity eroded

    Book equity 4.14m NOK → 219.9k NOK (equity ratio 1041.2% → 51.1%). Calculated

Things to notice

  • ·

    COGS moved

    COGS / varekostnad 28.1k NOK → 42.0k NOK (+49.1% YoY). Calculated