Org.nr 915 414 400 2020 → 2021 Year-over-year analysis

AK TECHNOLOGY AS: årsregnskap 2021 vs 2020

Weaker earnings, cash halved-plus

approved 2022-05-23; registry 2022-05-25; journal 2022 341194

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for AK TECHNOLOGY AS. Revenue 396.9k NOK → 378.6k NOK (-4.6%). Net result +78.5k NOK → +50.1k NOK. Equity 219.9k NOK → 270.0k NOK.

On the constructive side: equity strengthened. Pressures included: revenue fell; operating result weakened; net result weakened.

Net tougher year on the published lines.

Scorecard

Revenue
396.9k NOK 378.6k NOK
-4.6%
Operating result
+137.4k NOK +25.8k NOK
-81.2%
Net result
+78.5k NOK +50.1k NOK
-36.1%
Equity
219.9k NOK 270.0k NOK
+22.8%
Cash
116.6k NOK 49.3k NOK
-57.7%
Total assets
430.5k NOK 339.3k NOK
-21.2%

What improved

  • ↑

    Equity strengthened

    Book equity 219.9k NOK → 270.0k NOK (equity ratio 51.1% → 79.6%). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 396.9k NOK to 378.6k NOK (-4.6% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +137.4k NOK → +25.8k NOK (op. margin 34.6% → 6.8%). Calculated

  • ↓

    Net result weakened

    Net result +78.5k NOK → +50.1k NOK (net margin 19.8% → 13.2%). Calculated

  • ↓

    Cash fell

    Bank deposits 116.6k NOK → 49.3k NOK (-57.7% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 3.53× → -2.38× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated