Org.nr 980 161 226 2004 → 2005 Year-over-year analysis

AKA SYSTEM INVEST AS: årsregnskap 2005 vs 2004

Grew 174% on revenue, stronger earnings

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2005 with 2004 for AKA SYSTEM INVEST AS. Revenue 37.4k NOK → 102.3k NOK (+173.6%). Net result +1 419 NOK → +18.6k NOK. Equity 111.5k NOK → 130.0k NOK.

On the constructive side: revenue rose; net result improved; equity strengthened.

Also worth watching: payroll increased. All figures are taken from the published annual accounts for AKA SYSTEM INVEST AS.

Scorecard

Revenue
37.4k NOK 102.3k NOK
+173.6%
Operating result
+1.53m NOK n/m
—
Net result
+1 419 NOK +18.6k NOK
+1208.9%
Equity
111.5k NOK 130.0k NOK
+16.7%
Cash
81.2k NOK n/m
—
Total assets
111.5k NOK 159.5k NOK
+43.1%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 37.4k NOK to 102.3k NOK (+173.6% YoY). Calculated

  • ↑

    Net result improved

    Net result +1 419 NOK → +18.6k NOK (net margin 3.8% → 18.1%). Calculated

  • ↑

    Equity strengthened

    Book equity 111.5k NOK → 130.0k NOK (equity ratio 100.0% → 81.5%). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 9 310 NOK → 46.6k NOK (25% → 46% of revenue). Calculated