Org.nr 980 161 226 2005 → 2006 Year-over-year analysis

AKA SYSTEM INVEST AS: årsregnskap 2006 vs 2005

Grew 322% on revenue, weaker earnings

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2006 with 2005 for AKA SYSTEM INVEST AS. Revenue 102.3k NOK → 432.1k NOK (+322.2%). Net result +18.6k NOK → +1 752 NOK. Equity 130.0k NOK → 131.8k NOK.

On the constructive side: revenue rose; equity strengthened. Pressures included: net result weakened.

Also worth watching: payroll increased; book investments changed. All figures are taken from the published annual accounts for AKA SYSTEM INVEST AS.

Scorecard

Revenue
102.3k NOK 432.1k NOK
+322.2%
Net result
+18.6k NOK +1 752 NOK
-90.6%
Equity
130.0k NOK 131.8k NOK
+1.3%
Cash
n/m 132.2k NOK
—
Total assets
159.5k NOK 200.1k NOK
+25.5%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 102.3k NOK to 432.1k NOK (+322.2% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 130.0k NOK → 131.8k NOK (equity ratio 81.5% → 65.8%). Calculated

What deteriorated

  • ↓

    Net result weakened

    Net result +18.6k NOK → +1 752 NOK (net margin 18.1% → 0.4%). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 46.6k NOK → 2.37m NOK (46% → 549% of revenue). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 28.9k NOK → 24.2k NOK. Reported fact