Org.nr 991 772 766 2011 → 2012 Year-over-year analysis

AKA TRANSPORT AS: årsregnskap 2012 vs 2011

Grew 36% on revenue, stronger earnings

approved 2013-03-01; registry 2013-06-01; journal 2013 422661

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2012 with 2011 for AKA TRANSPORT AS. Revenue 2.26m NOK → 3.06m NOK (+35.9%). Net result +40.2k NOK → +63.1k NOK. Equity -108.2k NOK → -45.0k NOK.

On the constructive side: revenue rose; net result improved; equity strengthened. Pressures included: current ratio dropped below 1×.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for AKA TRANSPORT AS.

Scorecard

Revenue
2.26m NOK 3.06m NOK
+35.9%
Operating result
n/m +182.5k NOK
—
Net result
+40.2k NOK +63.1k NOK
+56.9%
Equity
-108.2k NOK -45.0k NOK
+58.4%
Cash
511.5k NOK 588.1k NOK
+15.0%
Total assets
2.07m NOK 1.84m NOK
-10.9%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 2.26m NOK to 3.06m NOK (+35.9% YoY). Calculated

  • ↑

    Net result improved

    Net result +40.2k NOK → +63.1k NOK (net margin 1.8% → 2.1%). Calculated

  • ↑

    Equity strengthened

    Book equity -108.2k NOK → -45.0k NOK (equity ratio -5.2% → -2.4%). Calculated

  • ↑

    Cash rose

    Bank deposits 511.5k NOK → 588.1k NOK (+15.0% YoY). Calculated

What deteriorated

  • ↓

    Current ratio dropped below 1×

    Current ratio 2.99× → 0.20× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 291.6k NOK → 183.9k NOK (-37.0% YoY). Calculated