Org.nr 991 772 766 2012 → 2013 Year-over-year analysis

AKA TRANSPORT AS: årsregnskap 2013 vs 2012

Grew 10% on revenue, stronger earnings

approved 2014-02-18; registry 2014-04-22; journal 2014 360452

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2013 with 2012 for AKA TRANSPORT AS. Revenue 3.06m NOK → 3.37m NOK (+10.0%). Net result +63.1k NOK → +80.6k NOK. Equity -45.0k NOK → 35.5k NOK.

On the constructive side: revenue rose; operating result improved; net result improved.

Also worth watching: payroll increased; cogs fell; book investments changed. All figures are taken from the published annual accounts for AKA TRANSPORT AS.

Scorecard

Revenue
3.06m NOK 3.37m NOK
+10.0%
Operating result
+182.5k NOK +201.1k NOK
+10.2%
Net result
+63.1k NOK +80.6k NOK
+27.6%
Equity
-45.0k NOK 35.5k NOK
+178.8%
Cash
588.1k NOK 943.8k NOK
+60.5%
Total assets
1.84m NOK 1.59m NOK
-13.8%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 3.06m NOK to 3.37m NOK (+10.0% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +182.5k NOK → +201.1k NOK (op. margin 6.0% → 6.0%). Calculated

  • ↑

    Net result improved

    Net result +63.1k NOK → +80.6k NOK (net margin 2.1% → 2.4%). Calculated

  • ↑

    Equity strengthened

    Book equity -45.0k NOK → 35.5k NOK (equity ratio -2.4% → 2.2%). Calculated

  • ↑

    Cash rose

    Bank deposits 588.1k NOK → 943.8k NOK (+60.5% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 1.44m NOK → 1.89m NOK (47% → 56% of revenue). Calculated

  • ·

    COGS fell

    COGS / varekostnad 183.9k NOK → 112.5k NOK (-38.8% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 0 NOK → 20.0k NOK. Reported fact