Org.nr 991 772 766 2015 → 2016 Year-over-year analysis

AKA TRANSPORT AS: årsregnskap 2016 vs 2015

Grew 18% on revenue

approved 2017-03-13; registry 2017-06-03; journal 2017 385940

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2016 with 2015 for AKA TRANSPORT AS. Revenue 5.46m NOK → 6.42m NOK (+17.6%). Equity 483.2k NOK → 308.9k NOK.

On the constructive side: revenue rose; cash rose. Pressures included: equity eroded.

Also worth watching: payroll increased; cogs moved; book investments changed. All figures are taken from the published annual accounts for AKA TRANSPORT AS.

Scorecard

Revenue
5.46m NOK 6.42m NOK
+17.6%
Equity
483.2k NOK 308.9k NOK
-36.1%
Cash
1.03m NOK 1.20m NOK
+16.9%
Total assets
1.95m NOK 2.70m NOK
+38.0%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 5.46m NOK to 6.42m NOK (+17.6% YoY). Calculated

  • ↑

    Cash rose

    Bank deposits 1.03m NOK → 1.20m NOK (+16.9% YoY). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 483.2k NOK → 308.9k NOK (equity ratio 24.7% → 11.5%). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 2.52m NOK → 2.71m NOK (46% → 42% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 790.7k NOK → 797.0k NOK (+0.8% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 20.0k NOK → 580.2k NOK. Reported fact