Org.nr 991 772 766 2016 → 2017 Year-over-year analysis

AKA TRANSPORT AS: årsregnskap 2017 vs 2016

Mixed movements in the accounts

approved 2018-02-16; registry 2018-04-23; journal 2018 280706

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2017 with 2016 for AKA TRANSPORT AS. Revenue 6.42m NOK → 6.58m NOK (+2.4%). Equity 308.9k NOK → 110.4k NOK.

On the constructive side: revenue rose. Pressures included: equity eroded; cash fell.

Also worth watching: thin equity buffer; payroll increased; cogs fell. All figures are taken from the published annual accounts for AKA TRANSPORT AS.

Scorecard

Revenue
6.42m NOK 6.58m NOK
+2.4%
Equity
308.9k NOK 110.4k NOK
-64.3%
Cash
1.20m NOK 1.06m NOK
-11.2%
Total assets
2.70m NOK 6.12m NOK
+127.0%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 6.42m NOK to 6.58m NOK (+2.4% YoY). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 308.9k NOK → 110.4k NOK (equity ratio 11.5% → 1.8%). Calculated

  • ↓

    Cash fell

    Bank deposits 1.20m NOK → 1.06m NOK (-11.2% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 1.8% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Payroll increased

    Salary cost 2.71m NOK → 3.51m NOK (42% → 53% of revenue). Calculated

  • ·

    COGS fell

    COGS / varekostnad 797.0k NOK → 740.5k NOK (-7.1% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 580.2k NOK → 495.5k NOK. Reported fact