Org.nr 925 402 184 2021 → 2022 Year-over-year analysis

AKADEMI MEDBROEN AS: årsregnskap 2022 vs 2021

Weaker earnings

approved 2023-06-26; registry 2023-06-28; journal 2023 530175

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for AKADEMI MEDBROEN AS. Revenue 0 NOK → 0 NOK (0.0%). Net result -8 386 NOK → -18.6k NOK. Equity 9 550 NOK → -9 087 NOK.

On the constructive side: cash rose. Pressures included: operating result weakened; net result weakened; equity eroded.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for AKADEMI MEDBROEN AS.

Scorecard

Revenue
0 NOK 0 NOK
0.0%
Operating result
-8 386 NOK -18.6k NOK
-122.2%
Net result
-8 386 NOK -18.6k NOK
-122.2%
Equity
9 550 NOK -9 087 NOK
-195.2%
Cash
16.0k NOK 18.0k NOK
+12.4%
Total assets
16.0k NOK 18.0k NOK
+12.4%

What improved

  • ↑

    Cash rose

    Bank deposits 16.0k NOK → 18.0k NOK (+12.4% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result -8 386 NOK → -18.6k NOK. Calculated

  • ↓

    Net result weakened

    Net result -8 386 NOK → -18.6k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 9 550 NOK → -9 087 NOK (equity ratio 59.7% → -50.6%). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 2.48× → 0.66× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -50.6% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation