FirmaIQ
Org.nr 925 402 184 2022 → 2023 Year-over-year analysis

AKADEMI MEDBROEN AS: årsregnskap 2023 vs 2022

Cash halved-plus

approved 2024-04-02; registry 2024-06-22; journal 2024 534225

Full company analysis · All year comparisons

Summary

What changed

Comparing Årsregnskap 2023 with 2022 for AKADEMI MEDBROEN AS. Revenue 0 NOK → 0 NOK (0.0%). Net result -18.6k NOK → -16.1k NOK. Equity -9 087 NOK → -25.2k NOK.

On the constructive side: operating result improved; net result improved. Pressures included: equity eroded; cash fell.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for AKADEMI MEDBROEN AS.

At a glance

Scorecard

Revenue
0 NOK 0 NOK
0.0%
Operating result
-18.6k NOK -16.1k NOK
+13.7%
Net result
-18.6k NOK -16.1k NOK
+13.7%
Equity
-9 087 NOK -25.2k NOK
-176.9%
Cash
18.0k NOK 1 675 NOK
-90.7%
Total assets
18.0k NOK 1 675 NOK
-90.7%

What improved

  • ↑

    Operating result improved

    Operating result -18.6k NOK → -16.1k NOK. Calculated

  • ↑

    Net result improved

    Net result -18.6k NOK → -16.1k NOK. Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity -9 087 NOK → -25.2k NOK (equity ratio -50.6% → -1502.4%). Calculated

  • ↓

    Cash fell

    Bank deposits 18.0k NOK → 1 675 NOK (-90.7% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -1502.4% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation