Org.nr 988 467 944 2013 → 2014 Year-over-year analysis

AKADEMIET FREDRIKSTAD AS: årsregnskap 2014 vs 2013

Mixed movements in the accounts

approved 2015-05-07; registry 2015-07-06; journal 2015 564489

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2014 with 2013 for AKADEMIET FREDRIKSTAD AS. Revenue 10.90m NOK → 11.05m NOK (+1.4%). Equity -1.22m NOK → -746.8k NOK.

On the constructive side: revenue rose; equity strengthened; cash rose.

Also worth watching: payroll increased. All figures are taken from the published annual accounts for AKADEMIET FREDRIKSTAD AS.

Scorecard

Revenue
10.90m NOK 11.05m NOK
+1.4%
Equity
-1.22m NOK -746.8k NOK
+39.0%
Cash
189.4k NOK 272.0k NOK
+43.6%
Total assets
964.8k NOK 757.2k NOK
-21.5%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 10.90m NOK to 11.05m NOK (+1.4% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity -1.22m NOK → -746.8k NOK (equity ratio -126.9% → -98.6%). Calculated

  • ↑

    Cash rose

    Bank deposits 189.4k NOK → 272.0k NOK (+43.6% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 6.60m NOK → 6.75m NOK (61% → 61% of revenue). Calculated