Org.nr 988 467 944 2014 → 2015 Year-over-year analysis

AKADEMIET FREDRIKSTAD AS: årsregnskap 2015 vs 2014

Grew 7% on revenue

approved 2016-05-23; registry 2016-06-14; journal 2016 516488

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2015 with 2014 for AKADEMIET FREDRIKSTAD AS. Revenue 11.05m NOK → 11.82m NOK (+7.0%). Equity -746.8k NOK → 74.4k NOK.

On the constructive side: revenue rose; equity strengthened; cash rose.

Also worth watching: payroll increased. All figures are taken from the published annual accounts for AKADEMIET FREDRIKSTAD AS.

Scorecard

Revenue
11.05m NOK 11.82m NOK
+7.0%
Operating result
n/m +2 016 NOK
—
Net result
n/m 0 NOK
—
Equity
-746.8k NOK 74.4k NOK
+110.0%
Cash
272.0k NOK 551.8k NOK
+102.8%
Total assets
757.2k NOK 440.2k NOK
-41.9%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 11.05m NOK to 11.82m NOK (+7.0% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity -746.8k NOK → 74.4k NOK (equity ratio -98.6% → 16.9%). Calculated

  • ↑

    Cash rose

    Bank deposits 272.0k NOK → 551.8k NOK (+102.8% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 6.75m NOK → 7.35m NOK (61% → 62% of revenue). Calculated