Org.nr 994 973 029 2014 → 2015 Year-over-year analysis

AKADEMIET INTERNATIONAL SCHOOL DRAMMEN AS: årsregnskap 2015 vs 2014

Shrank 100% on revenue

approved 2016-06-22; registry 2016-07-02; journal 2016 613905

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2015 with 2014 for AKADEMIET INTERNATIONAL SCHOOL DRAMMEN AS. Revenue 774 NOK → 0 NOK (-100.0%). Equity -22.4k NOK → -4 104 NOK.

On the constructive side: operating result improved; equity strengthened; cash rose. Pressures included: revenue fell.

Net constructive year on the published lines.

Scorecard

Revenue
774 NOK 0 NOK
-100.0%
Operating result
-131.7k NOK -53.7k NOK
+59.2%
Equity
-22.4k NOK -4 104 NOK
+81.7%
Cash
7 898 NOK 31.6k NOK
+300.7%
Total assets
273.1k NOK 234.0k NOK
-14.3%

What improved

  • ↑

    Operating result improved

    Operating result -131.7k NOK → -53.7k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity -22.4k NOK → -4 104 NOK (equity ratio -8.2% → -1.8%). Calculated

  • ↑

    Cash rose

    Bank deposits 7 898 NOK → 31.6k NOK (+300.7% YoY). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 774 NOK to 0 NOK (-100.0% YoY). Calculated