Org.nr 994 973 029 2015 → 2016 Year-over-year analysis

AKADEMIET INTERNATIONAL SCHOOL DRAMMEN AS: årsregnskap 2016 vs 2015

Another loss-making year

approved 2017-06-28; registry 2017-07-04; journal 2017 583783

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2016 with 2015 for AKADEMIET INTERNATIONAL SCHOOL DRAMMEN AS. Revenue 0 NOK → 0 NOK (0.0%). Equity -4 104 NOK → 6 285 NOK.

On the constructive side: operating result improved; equity strengthened. Pressures included: cash fell.

Mixed year — gains and pressures both show up.

Scorecard

Revenue
0 NOK 0 NOK
0.0%
Operating result
-53.7k NOK -12.8k NOK
+76.1%
Net result
n/m -10.3k NOK
—
Equity
-4 104 NOK 6 285 NOK
+253.1%
Cash
31.6k NOK 21.5k NOK
-32.0%
Total assets
234.0k NOK 67.8k NOK
-71.0%

What improved

  • ↑

    Operating result improved

    Operating result -53.7k NOK → -12.8k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity -4 104 NOK → 6 285 NOK (equity ratio -1.8% → 9.3%). Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 31.6k NOK → 21.5k NOK (-32.0% YoY). Calculated