Org.nr 994 973 029 2016 → 2017 Year-over-year analysis

AKADEMIET INTERNATIONAL SCHOOL DRAMMEN AS: årsregnskap 2017 vs 2016

Cash halved-plus

approved 2018-06-19; registry 2018-07-02; journal 2018 591972

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2017 with 2016 for AKADEMIET INTERNATIONAL SCHOOL DRAMMEN AS. Revenue 0 NOK → 0 NOK (0.0%). Net result -10.3k NOK → -10.9k NOK. Equity 6 285 NOK → 16.1k NOK.

On the constructive side: equity strengthened; current ratio back above 1×. Pressures included: operating result weakened; cash fell.

Mixed year — gains and pressures both show up.

Scorecard

Revenue
0 NOK 0 NOK
0.0%
Operating result
-12.8k NOK -13.6k NOK
-6.2%
Net result
-10.3k NOK -10.9k NOK
-5.9%
Equity
6 285 NOK 16.1k NOK
+155.4%
Cash
21.5k NOK 10.4k NOK
-51.8%
Total assets
67.8k NOK 50.0k NOK
-26.2%

What improved

  • ↑

    Equity strengthened

    Book equity 6 285 NOK → 16.1k NOK (equity ratio 9.3% → 32.1%). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.84× → 1.11×. Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result -12.8k NOK → -13.6k NOK. Calculated

  • ↓

    Cash fell

    Bank deposits 21.5k NOK → 10.4k NOK (-51.8% YoY). Calculated