AKADEMIET PRIVATIST OG NETTSTUDIER AS: årsregnskap 2012 vs 2011
Grew 371% on revenue, weaker earnings
approved 2013-06-20; registry 2013-08-29; journal 2013 699207
Summary
What changed
Comparing Årsregnskap 2012 with 2011 for AKADEMIET PRIVATIST OG NETTSTUDIER AS. Revenue 323 NOK → 1 520 NOK (+370.6%). Net result -2 073 NOK → -836.2k NOK. Equity 97.9k NOK → -738.3k NOK.
On the constructive side: revenue rose; cash rose. Pressures included: net result weakened; equity eroded; current ratio dropped below 1×.
Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for AKADEMIET PRIVATIST OG NETTSTUDIER AS.
At a glance
Scorecard
What improved
-
↑
Revenue rose
Operating income / revenue moved from 323 NOK to 1 520 NOK (+370.6% YoY). Calculated
-
↑
Cash rose
Bank deposits 103.2k NOK → 914.6k NOK (+785.8% YoY). Calculated
What deteriorated
-
↓
Net result weakened
Net result -2 073 NOK → -836.2k NOK (net margin -641.8% → -55013.0%). Calculated
-
↓
Equity eroded
Book equity 97.9k NOK → -738.3k NOK (equity ratio 94.8% → -996.8%). Calculated
-
↓
Current ratio dropped below 1×
Current ratio 19.41× → 0.04× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated
Things to notice
-
·
Thin equity buffer
Equity ratio is -996.8% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation