FirmaIQ
Org.nr 996 761 592 2012 → 2013 Year-over-year analysis

AKADEMIET PRIVATIST OG NETTSTUDIER AS: årsregnskap 2013 vs 2012

Grew 537652% on revenue, returned to profit, cash halved-plus

approved 2014-06-05; registry 2014-08-27; journal 2014 718750

Full company analysis · All year comparisons

Summary

What changed

Comparing Årsregnskap 2013 with 2012 for AKADEMIET PRIVATIST OG NETTSTUDIER AS. Revenue 1 520 NOK → 8.17m NOK (+537651.8%). Net result -836.2k NOK → +48.5k NOK. Equity -738.3k NOK → -689.8k NOK.

On the constructive side: revenue rose; turned profitable; equity strengthened. Pressures included: cash fell.

Also worth watching: cogs moved. All figures are taken from the published annual accounts for AKADEMIET PRIVATIST OG NETTSTUDIER AS.

At a glance

Scorecard

Revenue
1 520 NOK 8.17m NOK
+537651.8%
Operating result
n/m +41.6k NOK
—
Net result
-836.2k NOK +48.5k NOK
+105.8%
Equity
-738.3k NOK -689.8k NOK
+6.6%
Cash
914.6k NOK 178.0k NOK
-80.5%
Total assets
74.1k NOK 1.85m NOK
+2404.2%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 1 520 NOK to 8.17m NOK (+537651.8% YoY). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 836.2k NOK to a profit of 48.5k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity -738.3k NOK → -689.8k NOK (equity ratio -996.8% → -37.2%). Calculated

  • ↑

    Payroll decreased

    Salary cost 12.13m NOK → 2 NOK (797731% → 0% of revenue). Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 914.6k NOK → 178.0k NOK (-80.5% YoY). Calculated

Things to notice

  • ·

    COGS moved

    COGS / varekostnad 1 144 NOK → 4.44m NOK (+387939.1% YoY). Calculated