FirmaIQ
Org.nr 996 761 592 2014 → 2015 Year-over-year analysis

AKADEMIET PRIVATIST OG NETTSTUDIER AS: årsregnskap 2015 vs 2014

Grew 168% on revenue, stronger earnings

approved 2016-09-13; registry 2016-10-01; journal 2016 956169

Full company analysis · All year comparisons

Summary

What changed

Comparing Årsregnskap 2015 with 2014 for AKADEMIET PRIVATIST OG NETTSTUDIER AS. Revenue 10.29m NOK → 27.63m NOK (+168.4%). Net result +306.8k NOK → +697.3k NOK. Equity -383.0k NOK → 319.2k NOK.

On the constructive side: revenue rose; operating result improved; net result improved.

Also worth watching: cogs fell; book investments changed. All figures are taken from the published annual accounts for AKADEMIET PRIVATIST OG NETTSTUDIER AS.

At a glance

Scorecard

Revenue
10.29m NOK 27.63m NOK
+168.4%
Operating result
+109.0k NOK +628.6k NOK
+476.9%
Net result
+306.8k NOK +697.3k NOK
+127.3%
Equity
-383.0k NOK 319.2k NOK
+183.3%
Cash
722.5k NOK 944.8k NOK
+30.8%
Total assets
1.82m NOK 11.84m NOK
+548.6%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 10.29m NOK to 27.63m NOK (+168.4% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +109.0k NOK → +628.6k NOK (op. margin 1.1% → 2.3%). Calculated

  • ↑

    Net result improved

    Net result +306.8k NOK → +697.3k NOK (net margin 3.0% → 2.5%). Calculated

  • ↑

    Equity strengthened

    Book equity -383.0k NOK → 319.2k NOK (equity ratio -21.0% → 2.7%). Calculated

  • ↑

    Cash rose

    Bank deposits 722.5k NOK → 944.8k NOK (+30.8% YoY). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 6.27m NOK → 5.32m NOK (-15.2% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 195 NOK → 4 416 NOK. Reported fact