Org.nr 996 761 592 2015 → 2016 Year-over-year analysis

AKADEMIET PRIVATIST OG NETTSTUDIER AS: årsregnskap 2016 vs 2015

Grew 54% on revenue, stronger earnings

approved 2017-06-21; registry 2017-07-04; journal 2017 585993

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2016 with 2015 for AKADEMIET PRIVATIST OG NETTSTUDIER AS. Revenue 27.63m NOK → 42.60m NOK (+54.2%). Net result +697.3k NOK → +4.93m NOK. Equity 319.2k NOK → 1.58m NOK.

On the constructive side: revenue rose; operating result improved; net result improved.

Also worth watching: cogs fell; book investments changed. All figures are taken from the published annual accounts for AKADEMIET PRIVATIST OG NETTSTUDIER AS.

Scorecard

Revenue
27.63m NOK 42.60m NOK
+54.2%
Operating result
+628.6k NOK +6.52m NOK
+936.8%
Net result
+697.3k NOK +4.93m NOK
+607.7%
Equity
319.2k NOK 1.58m NOK
+393.9%
Cash
944.8k NOK 8.27m NOK
+775.4%
Total assets
11.84m NOK 19.62m NOK
+65.8%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 27.63m NOK to 42.60m NOK (+54.2% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +628.6k NOK → +6.52m NOK (op. margin 2.3% → 15.3%). Calculated

  • ↑

    Net result improved

    Net result +697.3k NOK → +4.93m NOK (net margin 2.5% → 11.6%). Calculated

  • ↑

    Equity strengthened

    Book equity 319.2k NOK → 1.58m NOK (equity ratio 2.7% → 8.0%). Calculated

  • ↑

    Cash rose

    Bank deposits 944.8k NOK → 8.27m NOK (+775.4% YoY). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 5.32m NOK → 2.97m NOK (-44.1% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 4 416 NOK → 5.22m NOK. Reported fact