Org.nr 996 761 592 2016 → 2017 Year-over-year analysis

AKADEMIET PRIVATIST OG NETTSTUDIER AS: årsregnskap 2017 vs 2016

Stronger earnings

approved 2018-06-11; registry 2018-07-03; journal 2018 606116

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2017 with 2016 for AKADEMIET PRIVATIST OG NETTSTUDIER AS. Revenue 42.60m NOK → 42.34m NOK (-0.6%). Net result +4.93m NOK → +8.29m NOK. Equity 1.58m NOK → 7.14m NOK.

On the constructive side: operating result improved; net result improved; equity strengthened. Pressures included: revenue fell.

Also worth watching: cogs fell; book investments changed. All figures are taken from the published annual accounts for AKADEMIET PRIVATIST OG NETTSTUDIER AS.

Scorecard

Revenue
42.60m NOK 42.34m NOK
-0.6%
Operating result
+6.52m NOK +10.83m NOK
+66.1%
Net result
+4.93m NOK +8.29m NOK
+67.9%
Equity
1.58m NOK 7.14m NOK
+353.0%
Cash
8.27m NOK 12.45m NOK
+50.5%
Total assets
19.62m NOK 22.86m NOK
+16.5%

What improved

  • ↑

    Operating result improved

    Operating result +6.52m NOK → +10.83m NOK (op. margin 15.3% → 25.6%). Calculated

  • ↑

    Net result improved

    Net result +4.93m NOK → +8.29m NOK (net margin 11.6% → 19.6%). Calculated

  • ↑

    Equity strengthened

    Book equity 1.58m NOK → 7.14m NOK (equity ratio 8.0% → 31.2%). Calculated

  • ↑

    Cash rose

    Bank deposits 8.27m NOK → 12.45m NOK (+50.5% YoY). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.82× → 1.30×. Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 42.60m NOK to 42.34m NOK (-0.6% YoY). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 2.97m NOK → 334.0k NOK (-88.8% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 5.22m NOK → 2.39m NOK. Reported fact