FirmaIQ
Org.nr 911 746 298 2013 → 2014 Year-over-year analysis

AKADEMIET REALFAGSSKOLE DRAMMEN AS: årsregnskap 2014 vs 2013

Stronger earnings

approved 2015-06-11; registry 2015-09-17; journal 2015 847100

Full company analysis · All year comparisons

Summary

What changed

Comparing Årsregnskap 2014 with 2013 for AKADEMIET REALFAGSSKOLE DRAMMEN AS. Revenue 0 NOK → 0 NOK (0.0%). Net result -60.7k NOK → -7 517 NOK. Equity -30.7k NOK → -38.2k NOK.

On the constructive side: operating result improved; net result improved. Pressures included: equity eroded; cash fell.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for AKADEMIET REALFAGSSKOLE DRAMMEN AS.

At a glance

Scorecard

Revenue
0 NOK 0 NOK
0.0%
Operating result
-60.7k NOK -7 544 NOK
+87.6%
Net result
-60.7k NOK -7 517 NOK
+87.6%
Equity
-30.7k NOK -38.2k NOK
-24.5%
Cash
30.0k NOK 22.5k NOK
-25.0%
Total assets
30.0k NOK 22.5k NOK
-25.0%

What improved

  • ↑

    Operating result improved

    Operating result -60.7k NOK → -7 544 NOK. Calculated

  • ↑

    Net result improved

    Net result -60.7k NOK → -7 517 NOK. Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity -30.7k NOK → -38.2k NOK (equity ratio -102.3% → -169.8%). Calculated

  • ↓

    Cash fell

    Bank deposits 30.0k NOK → 22.5k NOK (-25.0% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -169.8% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation