FirmaIQ
Org.nr 911 746 298 2014 → 2015 Year-over-year analysis

AKADEMIET REALFAGSSKOLE DRAMMEN AS: årsregnskap 2015 vs 2014

Another loss-making year

approved 2016-06-22; registry 2016-07-02; journal 2016 613119

Full company analysis · All year comparisons

Summary

What changed

Comparing Årsregnskap 2015 with 2014 for AKADEMIET REALFAGSSKOLE DRAMMEN AS. Revenue 0 NOK → 0 NOK (0.0%). Net result -7 517 NOK → -7 757 NOK. Equity -38.2k NOK → -46.0k NOK.

Pressures included: operating result weakened; equity eroded; cash fell.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for AKADEMIET REALFAGSSKOLE DRAMMEN AS.

At a glance

Scorecard

Revenue
0 NOK 0 NOK
0.0%
Operating result
-7 544 NOK -7 775 NOK
-3.1%
Net result
-7 517 NOK -7 757 NOK
-3.2%
Equity
-38.2k NOK -46.0k NOK
-20.3%
Cash
22.5k NOK 14.8k NOK
-34.5%
Total assets
22.5k NOK 14.8k NOK
-34.5%

What deteriorated

  • ↓

    Operating result weakened

    Operating result -7 544 NOK → -7 775 NOK. Calculated

  • ↓

    Equity eroded

    Book equity -38.2k NOK → -46.0k NOK (equity ratio -169.8% → -311.8%). Calculated

  • ↓

    Cash fell

    Bank deposits 22.5k NOK → 14.8k NOK (-34.5% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -311.8% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation