FirmaIQ
Org.nr 911 768 151 2014 → 2015 Year-over-year analysis

AKADEMIET REALFAGSSKOLE OSLO AS: årsregnskap 2015 vs 2014

Cash halved-plus

approved 2016-05-12; registry 2016-07-12; journal 2016 666360

Full company analysis · All year comparisons

Summary

What changed

Comparing Årsregnskap 2015 with 2014 for AKADEMIET REALFAGSSKOLE OSLO AS. Revenue 0 NOK → 0 NOK (0.0%). Net result +29.6k NOK → +30.2k NOK. Equity -3 211 NOK → -33.4k NOK.

On the constructive side: current ratio back above 1×. Pressures included: equity eroded; cash fell.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for AKADEMIET REALFAGSSKOLE OSLO AS.

At a glance

Scorecard

Revenue
0 NOK 0 NOK
0.0%
Net result
+29.6k NOK +30.2k NOK
+2.0%
Equity
-3 211 NOK -33.4k NOK
-939.4%
Cash
1 586 NOK 37 NOK
-97.7%
Total assets
1 586 NOK 2 225 NOK
+40.3%

What improved

  • ↑

    Current ratio back above 1×

    Current ratio 0.88× → 1.24×. Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity -3 211 NOK → -33.4k NOK (equity ratio -202.5% → -1500.0%). Calculated

  • ↓

    Cash fell

    Bank deposits 1 586 NOK → 37 NOK (-97.7% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -1500.0% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation