Org.nr 911 768 151 2015 → 2016 Year-over-year analysis

AKADEMIET REALFAGSSKOLE OSLO AS: årsregnskap 2016 vs 2015

A steady year on the published lines

approved 2017-04-24; registry 2017-05-20; journal 2017 333441

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2016 with 2015 for AKADEMIET REALFAGSSKOLE OSLO AS. Revenue 0 NOK → 0 NOK (0.0%). Net result +30.2k NOK → +28.9k NOK. Equity -33.4k NOK → -62.3k NOK.

Pressures included: equity eroded; current ratio dropped below 1×.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for AKADEMIET REALFAGSSKOLE OSLO AS.

Scorecard

Revenue
0 NOK 0 NOK
0.0%
Net result
+30.2k NOK +28.9k NOK
-4.2%
Equity
-33.4k NOK -62.3k NOK
-86.5%
Cash
37 NOK 943 NOK
+2448.6%
Total assets
2 225 NOK 943 NOK
-57.6%

What deteriorated

  • ↓

    Equity eroded

    Book equity -33.4k NOK → -62.3k NOK (equity ratio -1500.0% → -6602.3%). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.24× → 0.34× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -6602.3% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation