Org.nr 911 768 151 2016 → 2017 Year-over-year analysis

AKADEMIET REALFAGSSKOLE OSLO AS: årsregnskap 2017 vs 2016

Stronger earnings, cash halved-plus

approved 2018-05-30; registry 2018-06-09; journal 2018 448444

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2017 with 2016 for AKADEMIET REALFAGSSKOLE OSLO AS. Revenue 0 NOK → 1 665 NOK. Net result +28.9k NOK → +64.6k NOK. Equity -62.3k NOK → 2 349 NOK.

On the constructive side: revenue rose; net result improved; equity strengthened.

Net constructive year on the published lines.

Scorecard

Revenue
0 NOK 1 665 NOK
—
Operating result
n/m +86.7k NOK
—
Net result
+28.9k NOK +64.6k NOK
+123.7%
Equity
-62.3k NOK 2 349 NOK
+103.8%
Cash
943 NOK 229 NOK
-75.7%
Total assets
943 NOK 610.7k NOK
+64666.2%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 0 NOK to 1 665 NOK. Calculated

  • ↑

    Net result improved

    Net result +28.9k NOK → +64.6k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity -62.3k NOK → 2 349 NOK (equity ratio -6602.3% → 0.4%). Calculated

  • ↑

    Payroll decreased

    Salary cost 28.9k NOK → 6 NOK. Calculated