Org.nr 911 768 151 2017 → 2018 Year-over-year analysis

AKADEMIET REALFAGSSKOLE OSLO AS: årsregnskap 2018 vs 2017

Grew 367726% on revenue, stronger earnings

approved 2019-05-08; registry 2019-06-03; journal 2019 369795

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2018 with 2017 for AKADEMIET REALFAGSSKOLE OSLO AS. Revenue 1 665 NOK → 6.12m NOK (+367725.5%). Net result +64.6k NOK → +1.47m NOK. Equity 2 349 NOK → 1.47m NOK.

On the constructive side: revenue rose; operating result improved; net result improved.

Also worth watching: cogs moved; book investments changed. All figures are taken from the published annual accounts for AKADEMIET REALFAGSSKOLE OSLO AS.

Scorecard

Revenue
1 665 NOK 6.12m NOK
+367725.5%
Operating result
+86.7k NOK +1.47m NOK
+1591.3%
Net result
+64.6k NOK +1.47m NOK
+2171.5%
Equity
2 349 NOK 1.47m NOK
+62477.6%
Cash
229 NOK 442.1k NOK
+192972.1%
Total assets
610.7k NOK 21.0k NOK
-96.6%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 1 665 NOK to 6.12m NOK (+367725.5% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +86.7k NOK → +1.47m NOK (op. margin 5205.6% → 23.9%). Calculated

  • ↑

    Net result improved

    Net result +64.6k NOK → +1.47m NOK (net margin 3880.4% → 24.0%). Calculated

  • ↑

    Equity strengthened

    Book equity 2 349 NOK → 1.47m NOK (equity ratio 0.4% → 7010.4%). Calculated

  • ↑

    Cash rose

    Bank deposits 229 NOK → 442.1k NOK (+192972.1% YoY). Calculated

Things to notice

  • ·

    COGS moved

    COGS / varekostnad 199.4k NOK → 340.4k NOK (+70.7% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 1.79m NOK → 5.86m NOK. Reported fact