Org.nr 811 731 242 2017 → 2018 Year-over-year analysis

AKADEMIET TOPPIDRETTSGYMNAS ÅLESUND AS: årsregnskap 2018 vs 2017

Grew 43% on revenue

approved 2019-05-27; registry 2019-06-17; journal 2019 457015

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2018 with 2017 for AKADEMIET TOPPIDRETTSGYMNAS ÅLESUND AS. Revenue 4.58m NOK → 6.54m NOK (+42.8%). Net result +325.2k NOK → +325.2k NOK. Equity 11.45m NOK → 10 NOK.

On the constructive side: revenue rose; cash rose. Pressures included: equity eroded.

Also worth watching: thin equity buffer; cogs fell; book investments changed. All figures are taken from the published annual accounts for AKADEMIET TOPPIDRETTSGYMNAS ÅLESUND AS.

Scorecard

Revenue
4.58m NOK 6.54m NOK
+42.8%
Operating result
+322.8k NOK n/m
—
Net result
+325.2k NOK +325.2k NOK
0.0%
Equity
11.45m NOK 10 NOK
-100.0%
Cash
3.10m NOK 3.93m NOK
+27.0%
Total assets
3.33m NOK 4.28m NOK
+28.4%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 4.58m NOK to 6.54m NOK (+42.8% YoY). Calculated

  • ↑

    Cash rose

    Bank deposits 3.10m NOK → 3.93m NOK (+27.0% YoY). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 11.45m NOK → 10 NOK (equity ratio 343.6% → 0.0%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 0.0% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    COGS fell

    COGS / varekostnad 420.0k NOK → 241.9k NOK (-42.4% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 4.66m NOK → 6.03m NOK. Reported fact