Org.nr 811 731 242 2018 → 2019 Year-over-year analysis

AKADEMIET TOPPIDRETTSGYMNAS ÅLESUND AS: årsregnskap 2019 vs 2018

Shrank 15% on revenue, stronger earnings

approved 2020-06-04; registry 2020-06-22; journal 2020 467666

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2019 with 2018 for AKADEMIET TOPPIDRETTSGYMNAS ÅLESUND AS. Revenue 6.54m NOK → 5.57m NOK (-14.9%). Net result +325.2k NOK → +1.32m NOK. Equity 10 NOK → 4.15m NOK.

On the constructive side: net result improved; equity strengthened; cash rose. Pressures included: revenue fell; cogs moved.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for AKADEMIET TOPPIDRETTSGYMNAS ÅLESUND AS.

Scorecard

Revenue
6.54m NOK 5.57m NOK
-14.9%
Operating result
n/m +1.31m NOK
—
Net result
+325.2k NOK +1.32m NOK
+305.8%
Equity
10 NOK 4.15m NOK
+41469500.0%
Cash
3.93m NOK 4.73m NOK
+20.4%
Total assets
4.28m NOK 4.99m NOK
+16.6%

What improved

  • ↑

    Net result improved

    Net result +325.2k NOK → +1.32m NOK (net margin 5.0% → 23.7%). Calculated

  • ↑

    Equity strengthened

    Book equity 10 NOK → 4.15m NOK (equity ratio 0.0% → 83.1%). Calculated

  • ↑

    Cash rose

    Bank deposits 3.93m NOK → 4.73m NOK (+20.4% YoY). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 6.54m NOK to 5.57m NOK (-14.9% YoY). Calculated

  • ↓

    COGS moved

    COGS / varekostnad 241.9k NOK → 258.2k NOK (+6.7% YoY). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 6.03m NOK → 5.55m NOK. Reported fact