AKADEMIET UNGDOMSSKOLE LIER AS: årsregnskap 2024 vs 2023
Grew 38% on revenue, stronger earnings
approved 2025-05-28; registry 2025-06-11; journal 2025 497707
Summary
What changed
Comparing Årsregnskap 2024 with 2023 for AKADEMIET UNGDOMSSKOLE LIER AS. Revenue 7.28m NOK → 10.03m NOK (+37.7%). Net result +94.2k NOK → +2.27m NOK. Equity 863.1k NOK → 132.9k NOK.
On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: equity eroded.
Also worth watching: thin equity buffer; cogs moved; book investments changed. All figures are taken from the published annual accounts for AKADEMIET UNGDOMSSKOLE LIER AS.
At a glance
Scorecard
What improved
-
↑
Revenue rose
Operating income / revenue moved from 7.28m NOK to 10.03m NOK (+37.7% YoY). Calculated
-
↑
Operating result improved
Operating result +86.6k NOK → +2.16m NOK (op. margin 1.2% → 21.6%). Calculated
-
↑
Net result improved
Net result +94.2k NOK → +2.27m NOK (net margin 1.3% → 22.6%). Calculated
-
↑
Cash rose
Bank deposits 478.6k NOK → 4.12m NOK (+761.5% YoY). Calculated
-
↑
Current ratio back above 1×
Current ratio 0.85× → 12.41×. Calculated
What deteriorated
-
↓
Equity eroded
Book equity 863.1k NOK → 132.9k NOK (equity ratio 107.5% → 3.0%). Calculated
Things to notice
-
·
Thin equity buffer
Equity ratio is 3.0% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation
-
·
COGS moved
COGS / varekostnad 357.6k NOK → 704.4k NOK (+97.0% YoY). Calculated
-
·
Book investments changed
Investment / intangible book value 7.28m NOK → 10.03m NOK. Reported fact
-
·
Headcount (årsverk) changed
Reported FTEs 3 → 4.75. Reported fact