Org.nr 920 351 433 2024 → 2025 Year-over-year analysis

AKADEMIET UNGDOMSSKOLE LIER AS: årsregnskap 2025 vs 2024

Grew 15% on revenue

approved 2026-05-26; registry 2026-06-29; journal 2026 502029

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2025 with 2024 for AKADEMIET UNGDOMSSKOLE LIER AS. Revenue 10.03m NOK → 11.57m NOK (+15.4%). Net result +2.27m NOK → +2.08m NOK. Equity 132.9k NOK → 5.21m NOK.

On the constructive side: revenue rose; equity strengthened; cash rose. Pressures included: operating result weakened; net result weakened.

Also worth watching: cogs moved; book investments changed. All figures are taken from the published annual accounts for AKADEMIET UNGDOMSSKOLE LIER AS.

Scorecard

Revenue
10.03m NOK 11.57m NOK
+15.4%
Operating result
+2.16m NOK +1.89m NOK
-12.8%
Net result
+2.27m NOK +2.08m NOK
-8.5%
Equity
132.9k NOK 5.21m NOK
+3819.4%
Cash
4.12m NOK 6.11m NOK
+48.2%
Total assets
4.50m NOK 6.65m NOK
+47.9%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 10.03m NOK to 11.57m NOK (+15.4% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 132.9k NOK → 5.21m NOK (equity ratio 3.0% → 78.4%). Calculated

  • ↑

    Cash rose

    Bank deposits 4.12m NOK → 6.11m NOK (+48.2% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +2.16m NOK → +1.89m NOK (op. margin 21.6% → 16.3%). Calculated

  • ↓

    Net result weakened

    Net result +2.27m NOK → +2.08m NOK (net margin 22.6% → 17.9%). Calculated

Things to notice

  • ·

    COGS moved

    COGS / varekostnad 704.4k NOK → 780.7k NOK (+10.8% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 10.03m NOK → 11.57m NOK. Reported fact