AKADEMIET UTDANNING NORGE AS: årsregnskap 2000 vs 1999
Grew 102% on revenue, weaker earnings
Summary
What changed
Comparing Årsregnskap 2000 with 1999 for AKADEMIET UTDANNING NORGE AS. Revenue 2.07m NOK → 4.18m NOK (+101.8%). Net result +278.9k NOK → +196.3k NOK. Equity 578.9k NOK → 775.2k NOK.
On the constructive side: revenue rose; equity strengthened. Pressures included: operating result weakened; net result weakened; current ratio dropped below 1×.
Also worth watching: payroll increased; cogs fell. All figures are taken from the published annual accounts for AKADEMIET UTDANNING NORGE AS.
At a glance
Scorecard
What improved
-
↑
Revenue rose
Operating income / revenue moved from 2.07m NOK to 4.18m NOK (+101.8% YoY). Calculated
-
↑
Equity strengthened
Book equity 578.9k NOK → 775.2k NOK (equity ratio 22.3% → 20.3%). Calculated
What deteriorated
-
↓
Operating result weakened
Operating result +401.9k NOK → +312.0k NOK (op. margin 19.4% → 7.5%). Calculated
-
↓
Net result weakened
Net result +278.9k NOK → +196.3k NOK (net margin 13.5% → 4.7%). Calculated
-
↓
Current ratio dropped below 1×
Current ratio 1.16× → 0.82× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated
Things to notice
-
·
Payroll increased
Salary cost 365.4k NOK → 802.3k NOK (18% → 19% of revenue). Calculated
-
·
COGS fell
COGS / varekostnad 406.2k NOK → 41.2k NOK (-89.9% YoY). Calculated